1. Example - Balloon Payment
-Principal Amount => ₹1,00,000
-Annual Interest Rate(APR) = 13%
-Tenure => 12 Months
-Pay only Interest for 12months = ₹1083.33 x 12 = 13000. (The principal amount needs to be repaid at the end of the loan tenure)
-Processing Fee = ₹1000 + GST
-Stamp Duty = ₹20 + GST
-Total Loan Repayment Amount = ₹113000 (Principal and Interest)
-Total Cost of Loan = Interest Amount + Processing Fees + Stamp Duty = ₹13000 + ₹1000 + ₹20 = 14020 (Excluding GST)
For the loan against securities with a balloon payment, the borrower pays only the interest amount of ₹13000 for 12 months, and repays the principal amount of ₹1,00,000 at the end of the 12-month tenure, with a total loan repayment amount of ₹1,13,000 and a total cost of loan of ₹14,020 (excluding GST).
2. Example - EMI Payment
-Principal Amount => ₹1,00,000
-Annual Interest Rate(APR) = 13%
-Tenure => 12 Months
-EMI => Principal + Interest = ₹8931.71.
-Processing Fee = ₹1000 + GST
-Stamp Duty = ₹20 + GST
-Total Loan Repayment Amount = ₹107180 (Principal and Interest)
-Total Cost of Loan = Interest Amount + Processing Fees + Stamp Duty = ₹7180.52 + ₹1000 + ₹20 = ₹8200.52 (Excluding GST)
For the loan against securities with EMI payment, the borrower repays the loan in equal monthly installments of ₹8,931.71 for 12 months. The total loan repayment amount is ₹1,07,180.52, and the total cost of the loan is ₹8,200.52 (excluding GST), including processing fees and stamp duty.